Kinuu ROI Calculator

Enter the access password to continue.

Incorrect password. Please try again.
YOUR
LOGO

BrainyAct ROI Calculator

Health Insurance Payor · ASD Member Population
Actuarial Model · v6
Active assumptions will appear here.
Program A

Behavioral Care

—
Year 1 total cost$0
Year 1 net (A-B)$0
5-year cumulative net (A-B)$0
Break-evenBaseline
5-Year total cost
$0
ROI—
Return per $1 spent—
Program B

BrainyAct

—
Year 1 total cost$0
Year 1 net (A-B)$0
5-year cumulative net (A-B)$0
Break-even—
5-Year total cost
$0
ROI—
Return per $1 spent—

5-Year Annual Detail

Cohort-based enrollment, duration aging, churn, and BrainyAct step-down continuation are included.

Program A Volume + Cost

Year New Members ABA Active Members ABA Program Cost

Program B Annual Cost

BrainyAct Episode Cost Brainy→ABA Continuation Program B Total Cost

Net Savings View

Net Savings (A-B) Cumulative Net

Annual Cost Trend

Cumulative Net Trend

Assumptions Legend (Payer Deck Format)
Cohort Model: New ASD members are added each year and tracked by cohort. Program A costs stack until ABA duration ends.
Program B Completion: BrainyAct episode cost is time-limited (months). Step-down continuation to ABA is applied by year-specific rates.
Financial Outputs: Net savings = Program A cost − Program B cost. ROI per $1 = (5-year net savings ÷ Program B 5-year cost). v6 applies fixed 10% churn to both programs and 1,000 new users yearly.